For the year ended 31 December, I'm looking for
| PROFIT (HK$ MIL) | 2021 | 2022 | 2023 | 2024 | 2025 |
| Total Rental Income | $2,495 | $2,359 | $2,312 | $2,185 | $1,988 |
| Net Property Income | $2,197 | $2,031 | $1,946 | $1,820 | $1,613 |
| DISTRIBUTION (HK$) | 2021 | 2022 | 2023 | 2024 | 2025 |
| Distributable Income (mil) | $1,503 | $1,298 | $1,122 | $958 | $859 |
| Distribution Amount (mil) | $1,353 | $1,168 | $1,010 | $862 | $773 |
| Distribution per Unit | $0.2275 | $0.1954 | $0.1683 | $0.1422 | $0.1263 |
| VALUATION (HK$) | 2021 | 2022 | 2023 | 2024 | 2025 |
| Gross Value of Portfolio (mil) | $65,296 | $63,555 | $62,950 | $60,104 | $56,179 |
| Net Asset Value per Unit | $8.25 | $7.91 | $7.72 | $7.16 | $6.45 |
| FINANCIAL RATIOS | 2021 | 2022 | 2023 | 2024 | 2025 |
| Net Expense Ratio | 11.9% | 13.9% | 15.8% | 16.7% | 18.8% |
| Payout Ratio | 90.0% | 90.0% | 90.0% | 90.0% | 90.0% |
| Gearing Ratio | 22.9% | 22.5% | 22.8% | 23.7% | 25.4% |
| OPERATIONAL STATISTICS | 2021 | 2022 | 2023 | 2024 | 2025 |
| Three Garden Road Office Occupancy | 89.0% | 82.7% | 82.8% | 82.6% | 81.6% |
| Three Garden Road Office Passing Rent (HK$ psf) | $108.3 | $99.7 | $91.7 | $87 | $73.7 |
| Langham Place Office Occupancy | 96.3% | 93.3% | 93.3% | 87.2% | 86.9% |
| Langham Place Office Passing Rent (HK$ psf) | $47.1 | $46.0 | $45.9 | $44 | $42.4 |
| Langham Place Mall Occupancy | 100.0% | 100.0% | 98.6% | 99.3% | 99.3% |
| Langham Place Mall Passing Rent (HK$ psf) | $165.9 | $157.1 | $185.3 | $157.5 | $162.5 |